![]() ![]() YAP” causes long queues and long waiting times. Increased outpatient visits at the vitreoretinal polyclinic at the “Dr. The problem has arisen because many requests access the services, but it is in imbalance with the adequacy of providers. Sources & Uses Sources: Revolver: Term Loan B: Term Loan C: ABL Facility: Bridge Loan (1st Lien Fixed Rate Notes): Bridge Loan (2nd Lien Fixed Rate Notes): Microsoft - Subordinated Note: Assume Existing Debt: Company - Excess Cash: Founder - Cash Contribution for Equity: MD Investors - Founder Rollover Equity: Silver Lake - Investor Equity: Total Sources:Ĥ,000 1,500 1,900 2,000 1,250 2,000 9,085 6,220 750 3,726 1,460 33,891Įquity Value of Company: Refinance Existing Debt: Assume Existing Debt: Advisory Fees: Capitalized Financing Fees: Legal & Misc.Background: Queuing problems often occur in the health care industry, such as hospitals. Term Loan B: Term Loan C: ABL Facility: 1st Lien Fixed Rate Notes: 2nd Lien Fixed Rate Notes: Microsoft - Subordinated Note: Principal Repayment %: Revolver: N/A Total Existing Debt: (See schedule) Interest Rates: Revolver: Total Existing Debt: ![]() Total Debt Raised: Term Loan B: Term Loan C: ABL Facility: 1st Lien Fixed Rate Notes: 2nd Lien Fixed Rate Notes: Microsoft - Subordinated Note: Revolver Commitment (Undrawn): Total Existing Debt (if assumed): Year 5 Revenue in Selected Case: 5-Year Revenue Growth: Year 5 EBITDA in Selected Case: Year 5 EBITDA Margin: 5-Year EBITDA Growth:īase Conservative Base Upside Street Consensus ![]() ![]() Operating Case: Name Options A: Options B: Options C: Options D: Options E: RSUs: TotalĮxercise Price $ 7.38 15.57 25.86 34.31 40.23 Minimum Cash Balance: Tax Rate for Repatriated Cash: Company Effective Tax Rate: Purchase Price Calculations: Shares Owned by Founder: Common Shares: Diluted Shares: Diluted Equity Value: Less: Cash & Cash-Equivalents: Plus: Debt Plus: Noncontrolling Interests Plus: Preferred Stock Plus: Other Liabilities Enterprise Value:ĮBITDA Purchase Multiple: Baseline EBITDA Exit Multiple: Advisory Fee %: Financing Fee %: Legal & Misc. Refinance Existing Debt? % Debt Used for "Funds Required": Debt Used: Pro-Forma TTM Debt / EBITDA: Transaction Close Date: Equity Purchase Price: Transaction Enterprise Value:įunds Required: Equity Purchase Price: Plus: Debt Refinanced: Less: Excess Cash: Less: Founder Cash Contribution: Less: Founder Rollover: Total Funds Required (Excl. LBO Model for Private Equity Interview Case Study ($ in Millions Except Per Share Data) Transaction Assumptions Company Name: "Undisturbed" Share Price: Offer Premium: ![]()
0 Comments
Leave a Reply. |
AuthorWrite something about yourself. No need to be fancy, just an overview. Archives
January 2023
Categories |